| INPUT FORM - ACTUAL
CAPITAL EXPENDITURE FOR THE YEAR |
|
|
|
|
|
|
|
|
|
|
|
|
|
| EXPENDITURE -CAPITAL |
|
ACTUALS |
| VOTE/SUBVOTE |
ANNUAL BUDGET |
July |
Aug |
Sept |
Oct |
Nov |
Dec |
Jan |
Feb |
Mar |
Apr |
May |
June |
Total |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Executive Mayor |
40,000 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| P/A - Executive Mayor |
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Speaker |
40,000 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Secretary - Speaker |
8,000 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Councillors |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Council Expenditure - Admin |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Carolusberg Club |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Council Expenditure -
Buildings |
165,000 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Council Expenditure -
Vehicles |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Council Expenditure -
Workshop |
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Head : Works |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Municipal Manager |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Deputy Municipal Manager |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Municipal Manager - Admin |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Internal Audit |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| IDP Clerk |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Administration |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Human Resources |
7,000 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Financial Manager |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Finance - Income |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Finance - Expenditure |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Environmental Health |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Safety |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Primary Health |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Ambulances |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Law Enforcement |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Community Development |
8,500 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Head : Economic Development |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Development and Marketing
Officer |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Tourism |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Equitable Share - Finance |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Equitable Share - Waste
Water |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Equitable Share - Waste
Management |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Equitable Share -
Electricity |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| Equitable Share - Water |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
| GRAND TOTALS |
288,500 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|